Niuminco Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2009
2010
2011
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
-
193.60
1,640.60
1,110.90
695.10
219.20
Cost of Goods Sold (COGS) incl. D&A
-
208.30
-
2,051.30
1,211.80
1,625.30
1,488.50
1,687.10
1,261.80
Gross Income
-
208.30
-
2,051.30
1,018.20
15.30
377.60
992
1,042.60
SG&A Expense
-
-
698.30
881.30
867.10
711.30
466.60
917.20
719.60
EBIT
295.90
290.80
775.30
3,215.00
1,885.30
696
844.30
1,909.20
1,762.20
Unusual Expense
-
159.50
333.20
1,335.60
5,444.70
3,734.40
375.50
1,495.60
1,504.30
Non Operating Income/Expense
2.80
-
-
11.30
180.80
33
367.70
12.50
7.70
Interest Expense
-
-
1.80
88.20
32.10
56.80
90
91.90
82.50
Pretax Income
227.40
446.10
1,108.60
4,626.80
7,179.20
4,453.70
1,676.80
3,483.70
3,341.30
Income Tax
8.20
2.60
-
-
54.90
349.80
-
-
-
Consolidated Net Income
219.20
448.60
1,108.60
4,626.80
7,124.20
4,103.90
1,676.80
3,483.70
3,341.30
Net Income
219.20
448.60
1,108.60
4,626.80
7,083.00
3,685.20
1,533.50
3,444
3,341.30
Net Income After Extraordinaries
219.20
448.60
1,108.60
4,626.80
7,083.00
3,685.20
1,533.50
3,444
3,341.30
Net Income Available to Common
219.20
448.60
1,108.60
4,626.80
7,083.00
3,685.20
1,533.50
3,444
3,341.30
EPS (Basic)
0.04
0.05
0.11
0.02
0.01
0.01
-
-
-
Basic Shares Outstanding
6,139.10
9,610.60
10,523.80
203,811.50
510,532.00
704,163.90
1,216,398.30
1,679,920.50
2,109,687.70
EPS (Diluted)
0.04
0.05
0.11
0.02
0.01
0.01
-
-
-
Diluted Shares Outstanding
6,139.10
9,610.60
10,523.80
203,811.50
510,532.00
704,163.90
1,216,398.30
1,679,920.50
2,109,687.70
EBITDA
295.90
290.80
775.30
2,953.10
1,748.00
523.60
740.60
1,827.90
1,667.50
Other Operating Expense
-
82.50
77.00
282.30
-
-
-
-
-
Non-Operating Interest Income
65.70
4.20
1.70
23.20
2.20
0.50
0.70
0.50
-
Minority Interest Expense
-
-
-
-
41.20
418.70
143.30
39.70
-
About Niuminco Group
View Profile
