Northcliff Resources Ltd. | Income Statement
Fiscal year is November-October. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
6,364.10
5.50
3.70
2.50
1.80
1.30
Gross Income
6,364.10
5.50
3.70
2.50
1.80
1.30
SG&A Expense
4,211.50
4,226.10
2,292.20
1,350.90
1,530.20
1,528.30
EBIT
10,575.60
4,231.60
2,295.90
1,353.50
1,532.00
1,529.50
Unusual Expense
79.40
-
-
-
-
-
Non Operating Income/Expense
3.10
13.00
7.70
0.60
8.30
5.40
Interest Expense
-
-
-
113.40
27.70
-
Pretax Income
10,577.00
4,164.00
2,273.60
1,460.70
1,525.60
1,463
Income Tax
-
166.20
-
-
-
-
Consolidated Net Income
10,577.00
3,997.80
2,273.60
1,460.70
1,525.60
1,463
Net Income
10,577.00
3,704.80
2,141.10
1,418.50
1,479.00
1,397.70
Net Income After Extraordinaries
10,577.00
3,704.80
2,141.10
1,418.50
1,479.00
1,397.70
Net Income Available to Common
10,577.00
3,704.80
2,141.10
1,418.50
1,479.00
1,397.70
EPS (Basic)
0.14
0.04
0.02
0.01
0.01
0.01
Basic Shares Outstanding
77,970.00
91,288.10
97,749.40
106,405.80
153,265.30
172,862.10
EPS (Diluted)
0.14
0.04
0.02
0.01
0.01
0.01
Diluted Shares Outstanding
77,970.00
91,288.10
97,749.40
106,405.80
153,265.30
172,862.10
EBITDA
10,567.50
4,226.10
2,292.20
1,350.90
1,530.20
1,528.30
Non-Operating Interest Income
74.90
80.60
30.00
6.80
42.50
61.20
Minority Interest Expense
-
293.00
132.50
42.10
46.50
65.20
About Northcliff Resources
View Profile