Novolipetsk Steel | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
347,674
401,394
490,906
511,604
587,090
756,764
Cost of Goods Sold (COGS) incl. D&A
8,790
285,301
5,496
5,074
6,798
482,479
Gross Income
67,543
116,093
154,021
171,696
190,564
274,284
SG&A Expense
1,341
49,709
1,063
1,021
1,159
79,220
EBIT
644
-
1,374
1,472
2,028
189,285
Unusual Expense
-
27,403
86
14
17
440
Non Operating Income/Expense
87
564
186
149
34
1,508
Interest Expense
114
5,282
95
105
87
4,398
Pretax Income
15,408
51,319
87,297
82,619
111,585
186,709
Income Tax
7,073
13,993
21,633
15,637
21,640
30,532
Equity in Affiliates
1,720
7,456
6,314
4,087
5,250
15,266
Consolidated Net Income
6,616
29,870
59,350
62,895
84,695
140,912
Net Income
189
29,827
967
935
1,450
140,598
Net Income After Extraordinaries
189
29,827
967
935
1,450
140,598
Net Income Available to Common
189
29,827
967
935
1,450
140,598
EPS (Basic)
0.03
0.13
0.16
0.16
0.24
23.46
Basic Shares Outstanding
5,993
5,993
5,993
5,993
5,993
5,993
EPS (Diluted)
0.03
0.13
0.16
0.16
0.24
23.46
Diluted Shares Outstanding
5,993
5,993
5,993
5,993
5,993
5,993
EBITDA
1,505
91,714
1,934
1,924
2,652
225,534
Other Operating Expense
4,275
5,309
4,640
4,690
4,666
5,780
Non-Operating Interest Income
40
30
45
29
23
754
Minority Interest Expense
601
42
49
248
117
314
About Novolipetsk Steel
View Profile
