NSL Consolidated Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,515.00
121.90
234.50
155.90
266.10
660.30
Gross Income
1,515.00
121.90
234.50
155.90
266.10
660.30
SG&A Expense
1,260.20
1,880.00
2,993.00
2,928.60
3,155.10
3,637.80
EBIT
3,083.70
2,001.90
3,227.60
3,084.60
3,421.20
4,298
Unusual Expense
0.00
1.30
6,219.50
2,358.30
121.30
11,375.90
Non Operating Income/Expense
821.20
102.40
771.50
218.90
146.50
27.20
Interest Expense
-
300.70
334.20
368.80
1,072.50
-
Pretax Income
2,235.90
2,190.80
10,544.90
6,025.50
4,739.80
15,624.30
Income Tax
25.40
209.10
55.20
80.60
-
-
Consolidated Net Income
2,261.40
1,981.70
10,600.10
6,106.10
4,739.80
15,624.30
Net Income
2,261.40
1,981.70
10,600.10
6,106.10
4,739.80
15,624.30
Net Income After Extraordinaries
2,261.40
1,981.70
10,600.10
6,106.10
4,739.80
15,624.30
Net Income Available to Common
2,261.40
1,981.70
10,600.10
6,106.10
4,739.80
15,624.30
EPS (Basic)
0.10
0.06
0.22
0.09
0.04
0.09
Basic Shares Outstanding
23,520.10
30,542.60
48,291.30
66,154.00
130,772.70
174,958.80
EPS (Diluted)
0.10
0.06
0.22
0.09
0.04
0.09
Diluted Shares Outstanding
23,520.10
30,542.60
48,291.30
66,154.00
130,772.70
174,958.80
EBITDA
2,943.00
1,880.00
2,993.00
2,928.60
3,155.10
3,637.80
Other Operating Expense
308.50
-
-
-
-
-
Non-Operating Interest Income
26.50
10.60
7.80
5.10
21.70
76.90
About NSL Consolidated
View Profile
