NSL Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
421,920.00
425,950.00
337,364.00
336,968.00
356,150.00
376,584
Cost of Goods Sold (COGS) incl. D&A
356,221.00
359,514.00
278,095.00
280,294.00
321,282.00
346,851
Gross Income
65,699.00
66,436.00
59,269.00
56,674.00
34,868.00
29,733
SG&A Expense
52,333.00
58,246.00
52,339.00
50,121.00
44,762.00
43,255
EBIT
-
-
-
7,577.00
9,894.00
13,522
Unusual Expense
1,480.00
2,766.00
5,934.00
1,989.00
1,421.00
1,104
Non Operating Income/Expense
3,172.00
3,027.00
1,556.00
5,381.00
8,948.00
5,940
Interest Expense
1,454.00
1,691.00
1,274.00
1,634.00
820.00
558
Pretax Income
14,163.00
15,261.00
5,205.00
17,777.00
4,654.00
2,633
Income Tax
5,348.00
3,230.00
758.00
4,054.00
853.00
1,247
Equity in Affiliates
53.00
238.00
1,859.00
291.00
438.00
7
Consolidated Net Income
8,762.00
12,269.00
7,822.00
13,432.00
4,239.00
3,873
Net Income
9,220.00
9,678.00
8,272.00
13,885.00
4,363.00
3,855
Net Income After Extraordinaries
130,194.00
5,570.00
50,211.00
103,585.00
4,813.00
3,855
Net Income Available to Common
148,634.00
14,969.00
25,610.00
29,761.00
4,363.00
3,855
EPS (Basic)
0.40
0.07
0.07
0.08
0.01
0.01
Basic Shares Outstanding
373,558.00
373,558.00
373,558.00
373,558.00
373,558.00
373,558
EPS (Diluted)
0.40
0.07
0.18
0.35
0.01
0.01
Diluted Shares Outstanding
373,558.00
373,558.00
373,558.00
373,558.00
373,558.00
373,558
EBITDA
28,148.00
24,417.00
20,150.00
19,156.00
3,300.00
1,786
Other Operating Expense
144.00
455.00
523.00
1,024.00
-
-
Non-Operating Interest Income
703.00
2,514.00
3,404.00
4,464.00
4,999.00
4,403
Minority Interest Expense
458.00
2,591.00
450.00
453.00
124.00
18
About NSL
View Profile
