OceanaGold Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
570,435.60
623,716.80
655,405.10
841,502.90
941,333.80
993,108.60
Cost of Goods Sold (COGS) incl. D&A
401,816.60
463,262.60
498,979.60
549,875.70
607,155.90
708,344.90
Gross Income
168,619.00
160,454.20
156,425.50
291,627.20
334,177.90
284,763.70
SG&A Expense
29,286.70
38,146.80
47,088.70
65,579.70
64,463.10
62,085.50
EBIT
139,332.30
122,307.40
109,336.70
226,047.60
269,714.80
207,124.50
Unusual Expense
202,247.80
3,596.10
17,760.30
4,699.50
38,278.30
4,018.10
Non Operating Income/Expense
1,316.80
2,069.80
10,783.90
2,581.00
10,482.70
17,627.60
Interest Expense
28,249.10
12,907.80
16,225.00
13,249.20
22,973.50
20,479.10
Pretax Income
92,030.20
108,404.50
65,374.80
206,344.70
219,694.70
202,328.70
Income Tax
42,718.90
14,780.90
2,516.50
24,972.10
3,838.20
44,198.60
Equity in Affiliates
-
-
-
584.30
608.80
388.80
Consolidated Net Income
49,311.30
123,185.40
67,891.40
180,788.20
222,924.20
157,741.20
Net Income
49,311.30
123,185.40
67,891.40
180,788.20
222,924.20
157,741.20
Net Income After Extraordinaries
49,311.30
123,185.40
67,891.40
180,788.20
222,924.20
157,741.20
Net Income Available to Common
49,311.30
123,185.40
67,891.40
180,788.20
222,924.20
157,741.20
EPS (Basic)
0.16
0.41
0.18
0.29
0.36
0.26
Basic Shares Outstanding
294,187.00
300,994.00
378,000.00
609,071.00
614,227.00
617,600
EPS (Diluted)
0.16
0.40
0.18
0.29
0.36
0.25
Diluted Shares Outstanding
298,908.00
306,980.00
384,913.00
622,700.00
625,600.00
628,800
EBITDA
272,577.00
265,401.70
269,207.60
388,435.30
519,389.70
454,688.70
Non-Operating Interest Income
451.30
531.20
807.30
826.80
749.00
2,073.80
About OceanaGold
View Profile