Orsu Metals Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,628.00
90.60
124.10
8.00
4.90
10.40
Gross Income
1,628.00
90.60
124.10
8.00
4.90
10.40
SG&A Expense
4,325.60
5,004.30
4,165.60
2,488.20
3,929.70
3,876.50
EBIT
5,953.60
-
4,289.80
2,269.60
3,934.60
3,886.90
Unusual Expense
232.90
442.90
909.60
6.60
286.90
-
Non Operating Income/Expense
145.30
262.90
637.10
816.20
3,242.90
233.20
Interest Expense
-
-
-
-
7.60
-
Pretax Income
5,961.80
5,775.20
5,736.70
3,059.20
6,872.00
4,062.50
Consolidated Net Income
5,961.80
5,775.20
5,736.70
3,059.20
6,872.00
4,062.50
Net Income
5,907.20
5,589.60
5,534.60
2,932.10
6,913.10
3,795.10
Net Income After Extraordinaries
5,907.20
5,488.00
191.90
3,548.10
6,913.10
3,795.10
Net Income Available to Common
5,907.20
5,691.30
11,261.10
2,937.40
6,913.10
3,795.10
EPS (Basic)
0.31
0.27
0.62
0.13
0.23
0.11
Basic Shares Outstanding
16,865.50
18,269.60
18,269.60
18,269.60
29,327.90
36,082.70
EPS (Diluted)
0.35
0.31
0.62
0.13
0.24
0.11
Diluted Shares Outstanding
16,865.50
18,269.60
18,269.60
18,269.60
29,327.90
36,082.70
EBITDA
5,815.50
5,004.30
4,165.70
2,261.60
3,929.70
3,876.50
Other Operating Expense
-
-
-
226.60
-
-
Non-Operating Interest Income
79.30
25.40
99.80
19.90
26.10
57.50
Minority Interest Expense
54.60
185.50
202.10
127.20
41.10
267.40
About Orsu Metals
View Profile
