Pantech Group Holdings Bhd | Income Statement
Fiscal year is March-February. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
575,609.90
525,771.60
513,293.40
479,348.90
614,771.20
Cost of Goods Sold (COGS) incl. D&A
426,407.60
398,822.00
395,506.60
378,512.00
471,512.60
Gross Income
149,202.30
126,949.60
117,786.80
100,836.90
143,258.60
SG&A Expense
63,593.70
65,888.90
61,633.00
58,672.40
66,812.40
EBIT
78,349.60
61,060.70
56,153.90
42,164.60
76,446.20
Unusual Expense
495.50
19.90
1,509.70
93.60
174.50
Non Operating Income/Expense
5,855.30
6,937.90
3,748.80
3,784.60
8,543.80
Interest Expense
9,990.30
9,696.80
8,361.60
6,977.50
9,382.80
Pretax Income
75,747.40
58,728.10
53,279.80
39,065.30
58,133.10
Income Tax
20,590.60
15,550.40
15,131.00
10,687.00
12,453.30
Equity in Affiliates
519.90
26.10
203.70
30.40
-
Consolidated Net Income
54,636.90
43,151.70
37,945.20
28,408.70
45,679.80
Net Income
54,637.80
43,151.70
37,972.60
29,718.30
47,126.80
Net Income After Extraordinaries
54,637.80
43,151.70
37,972.60
29,718.30
47,126.80
Net Income Available to Common
54,637.80
43,151.70
37,972.60
29,718.30
47,126.80
EPS (Basic)
0.08
0.06
0.05
0.04
0.06
Basic Shares Outstanding
667,721.60
716,188.90
738,184.20
736,598.50
741,539.40
EPS (Diluted)
0.07
0.06
0.05
0.04
0.06
Diluted Shares Outstanding
772,206.70
770,259.60
738,184.20
783,467.50
775,707.80
EBITDA
90,167.90
74,689.70
70,678.60
56,014.70
92,872.50
Other Operating Expense
7,259.00
-
-
-
-
Non-Operating Interest Income
1,037.30
446.30
229.00
-
-
Minority Interest Expense
1.00
-
27.40
1,309.60
1,447.00
Equity in Affiliates (Pretax)
-
-
-
-
212.00
About Pantech Group Holdings Bhd
View Profile
