Pantoro Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
19,805.80
63,906.80
87,181.90
Cost of Goods Sold (COGS) incl. D&A
1,028.60
634.90
69.00
18,691.50
55,665.80
70,366.50
Gross Income
1,028.60
634.90
69.00
1,114.30
8,241.00
16,815.40
SG&A Expense
1,690.90
1,409.50
1,511.50
1,485.50
2,710.20
2,600.20
EBIT
2,719.50
2,044.40
1,580.50
371.30
5,530.80
14,215.10
Unusual Expense
677.70
11,659.20
2,255.30
4,506.50
21,283.60
957.40
Non Operating Income/Expense
103.70
175.10
31.80
45.40
10.80
270
Interest Expense
-
-
-
464.40
31.40
30.30
Pretax Income
2,971.60
13,432.80
3,706.10
5,303.60
15,737.00
13,569.20
Income Tax
274.90
913.60
-
-
-
187
Consolidated Net Income
2,696.70
12,519.20
3,706.10
5,303.60
15,737.00
13,756.20
Net Income
2,696.70
12,519.20
3,706.10
5,303.60
15,737.00
13,756.20
Net Income After Extraordinaries
2,696.70
12,519.20
3,706.10
5,303.60
15,737.00
13,756.20
Net Income Available to Common
2,696.70
12,519.20
3,706.10
5,303.60
15,737.00
13,756.20
EPS (Basic)
0.01
0.05
0.01
0.01
0.02
0.02
Basic Shares Outstanding
259,949.70
267,069.10
345,574.50
490,998.10
731,107.20
782,632.10
EPS (Diluted)
0.01
0.05
0.01
0.01
0.02
0.02
Diluted Shares Outstanding
259,949.70
267,069.10
345,574.50
490,998.10
731,107.20
786,554.40
EBITDA
2,396.00
1,861.70
1,511.50
4,013.90
22,505.80
33,644.50
Non-Operating Interest Income
321.90
95.70
97.90
84.00
36.40
71.70
About Pantoro
View Profile