Poongsan Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,022,001
3,000,256
2,819,677
2,831,770
2,944,963
2,774,500
Cost of Goods Sold (COGS) incl. D&A
2,744,677
2,733,767
2,581,865
2,442,019
2,538,965
2,510,066
Gross Income
277,324
266,489
237,812
389,751
405,999
264,433
SG&A Expense
141,821
136,734
124,170
166,526
158,137
150,111
EBIT
133,112
127,592
111,054
219,418
242,685
110,977
Unusual Expense
2,219
4,056
285
5,482
1,123
3,770
Non Operating Income/Expense
18,956
24,513
8,984
70
9,488
8,162
Interest Expense
49,092
45,125
39,704
31,909
27,594
28,666
Pretax Income
101,240
103,431
80,194
182,132
204,790
87,371
Income Tax
40,043
29,179
28,159
44,456
54,095
25,271
Equity in Affiliates
693
517
382
29
-
-
Consolidated Net Income
60,503
73,734
51,652
137,706
150,695
62,100
Net Income
60,384
73,603
51,579
137,592
150,558
61,992
Net Income After Extraordinaries
60,384
73,603
51,579
137,592
150,558
61,992
Net Income Available to Common
60,384
73,603
51,579
137,592
150,558
61,992
EPS (Basic)
2,156.00
2,628.00
1,841.00
4,912.00
5,375.00
2,213
Basic Shares Outstanding
28
28
28
28
28
28
EPS (Diluted)
2,155.62
2,627.51
1,841.28
4,911.79
5,374.65
2,213
Diluted Shares Outstanding
28
28
28
28
28
28
EBITDA
195,763
202,172
191,961
301,904
329,505
201,394
Other Operating Expense
2,390
2,163
2,588
3,808
5,176
3,345
Non-Operating Interest Income
482
506
145
175
205
655
Minority Interest Expense
119
131
74
114
137
108
Equity in Affiliates (Pretax)
-
-
-
-
104
13
About Poongsan
View Profile