QMX Gold Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
30,614.70
27,912.00
14,979.90
3,778.20
-
127.50
Cost of Goods Sold (COGS) incl. D&A
31,050.20
27,347.80
13,858.50
7,966.70
309.10
127.50
Gross Income
435.60
564.20
1,121.50
4,188.50
309.10
127.50
SG&A Expense
2,732.70
1,719.70
1,785.10
2,087.30
2,740.90
2,795.10
EBIT
3,168.30
1,369.90
723.70
6,298.80
3,064.10
2,910.80
Unusual Expense
31,372.70
4,166.10
7,234.40
10,667.00
27.40
50.10
Non Operating Income/Expense
1,389.10
848.20
2,005.70
255.90
155.60
169.70
Interest Expense
6,723.60
5,203.10
2,558.30
775.90
139.40
171.10
Pretax Income
42,573.10
11,512.60
12,512.50
3,848.40
3,020.40
3,191.60
Income Tax
201.40
-
-
-
2.60
795.30
Consolidated Net Income
42,371.70
11,512.60
12,512.50
3,848.40
3,023.00
2,396.20
Net Income
42,371.70
11,512.60
12,512.50
3,848.40
3,023.00
2,396.20
Net Income After Extraordinaries
42,371.70
11,512.60
12,512.50
3,848.40
3,023.00
2,396.20
Net Income Available to Common
42,371.70
11,512.60
12,512.50
3,848.40
3,023.00
2,396.20
EPS (Basic)
1.32
0.30
0.33
0.07
0.02
0.01
Basic Shares Outstanding
32,159.90
38,325.60
38,325.60
55,648.40
145,691.80
172,216.80
EPS (Diluted)
1.32
0.30
0.33
0.07
0.02
0.01
Diluted Shares Outstanding
32,159.90
38,325.60
38,325.60
56,047.50
145,691.80
172,216.80
EBITDA
2,829.50
3,854.60
1,298.50
5,644.10
2,755.00
2,783.30
Other Operating Expense
-
214.40
60.00
23.00
14.10
11.80
Non-Operating Interest Income
80.60
74.60
9.60
0.20
-
9.90
About QMX Gold
View Profile
