Raspadskaya OJSC | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
17,382
17,120
25,685
33,632
50,630
68,163
Cost of Goods Sold (COGS) incl. D&A
15,027
15,431
18,083
19,563
23,857
30,029
Gross Income
2,355
1,689
7,601
14,069
26,773
38,133
SG&A Expense
3,654
2,506
3,004
2,479
2,742
3,832
EBIT
2,455
3,349
3,555
11,590
23,974
34,176
Unusual Expense
-
-
4,046
2,278
408
-
Non Operating Income/Expense
1,057
10,143
6,743
4,288
233
942
Interest Expense
1,437
1,544
2,391
2,546
1,342
188
Pretax Income
4,811
15,004
9,563
15,610
23,332
35,558
Income Tax
790
3,194
1,839
3,216
4,725
7,413
Consolidated Net Income
4,020
11,810
7,724
12,394
18,607
28,145
Net Income
4,034
11,819
7,724
12,394
18,607
28,145
Net Income After Extraordinaries
4,034
11,819
7,724
12,394
18,607
28,145
Net Income Available to Common
4,034
11,819
7,724
12,394
18,607
28,145
EPS (Basic)
5.74
16.99
11.03
17.42
26.25
40.02
Basic Shares Outstanding
703
703
703
703
703
703
EPS (Diluted)
5.74
16.81
10.98
17.63
26.46
40.02
Diluted Shares Outstanding
703
703
703
703
703
703
EBITDA
744
354
6,253
14,404
26,948
37,254
Other Operating Expense
1,156
2,532
1,042
-
58
126
Non-Operating Interest Income
138
31
61
-
58
628
Minority Interest Expense
14
9
-
-
-
-
About Raspadskaya OJSC
View Profile
