Recylex S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
424,835.00
421,537.00
385,396.00
382,064.00
450,295.00
Cost of Goods Sold (COGS) incl. D&A
424,530.00
406,368.00
377,446.00
358,333.00
410,204.00
Gross Income
305.00
15,169.00
7,950.00
23,731.00
40,091.00
SG&A Expense
31,908.00
28,817.00
27,738.00
23,414.00
25,468.00
EBIT
-
15,017.00
21,394.00
95.00
13,651.00
Unusual Expense
1,396.00
11,857.00
14,792.00
19,734.00
911.00
Non Operating Income/Expense
930.00
123.00
1,412.00
3,595.00
892.00
Interest Expense
1,432.00
1,628.00
3,137.00
4,938.00
7,524.00
Pretax Income
40,119.00
28,450.00
40,576.00
21,145.00
6,183.00
Income Tax
2,114.00
831.00
2,853.00
5,033.00
1,248.00
Equity in Affiliates
2,607.00
3,679.00
4,066.00
6,033.00
10,558.00
Consolidated Net Income
39,626.00
23,940.00
39,363.00
10,079.00
17,989.00
Net Income
39,626.00
23,940.00
39,363.00
10,079.00
17,989.00
Net Income After Extraordinaries
39,626.00
23,940.00
39,363.00
10,079.00
17,989.00
Net Income Available to Common
39,626.00
23,940.00
39,363.00
10,079.00
17,989.00
EPS (Basic)
1.65
1.00
1.63
0.42
0.72
Basic Shares Outstanding
23,952.00
23,981.60
24,087.00
24,087.00
24,854.10
EPS (Diluted)
1.62
0.98
1.60
0.41
0.71
Diluted Shares Outstanding
24,467.00
24,484.10
24,580.70
24,532.00
25,221.20
EBITDA
27,038.00
6,192.00
12,125.00
8,750.00
21,543.00
Other Operating Expense
4,958.00
1,369.00
1,606.00
412.00
972.00
Non-Operating Interest Income
200.00
175.00
159.00
27.00
37.00
About Recylex
View Profile
