Rimau Multi Putra Pratama | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
106,294
91,209
90,045
3,888,968
4,374,388
4,508,354
Cost of Goods Sold (COGS) incl. D&A
100,767
75,346
83,025
3,657,796
3,836,660
4,998,661
Gross Income
5,527
15,863
7,019
231,172
537,728
490,306
SG&A Expense
4,729
2,279
2,571
568,821
473,824
558,734
EBIT
798
13,584
-
-
151,283
1,014,770
Unusual Expense
-
-
-
-
42,406
-
Non Operating Income/Expense
167
2,915
1,157
763,785
269,626
27,718
Interest Expense
536
8,083
8,039
95,728
83,130
82,972
Pretax Income
428
8,416
4,747
92,498
300,295
1,067,069
Income Tax
114
533
460
113,526
813,257
160,045
Consolidated Net Income
542
7,884
5,207
21,027
512,961
907,025
Net Income
511
5,349
3,190
20,994
512,643
907,291
Net Income After Extraordinaries
511
5,349
3,190
20,994
512,643
907,291
Net Income Available to Common
511
5,349
3,190
20,994
512,643
907,291
EPS (Basic)
2.04
21.40
12.76
83.99
49.27
84.91
Basic Shares Outstanding
250
250
250
250
10,404
10,685
EPS (Diluted)
2.04
21.40
12.76
84.00
49.27
84.91
Diluted Shares Outstanding
250
250
250
250
10,404
10,685
EBITDA
2,474
20,286
10,827
437,585
320,548
836,712
Other Operating Expense
-
1
-
240,809
87,378
34,270
Non-Operating Interest Income
-
-
-
2,898
4,922
2,956
Minority Interest Expense
32
2,535
2,018
33
318
266
About Rimau Multi Putra Pratama
View Profile
