Rizal Resources Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Cost of Goods Sold (COGS) incl. D&A
-
448.70
392.40
415.80
15.30
Gross Income
-
448.70
392.40
415.80
15.30
SG&A Expense
2,128.10
3,062.20
3,104.30
3,739.80
3,351.50
EBIT
2,133.60
3,510.90
-
4,179.20
3,336.20
Unusual Expense
330.70
3,119.60
323.60
288.80
244.00
Non Operating Income/Expense
173.70
170.20
1,529.00
1,517.60
2,955.30
Interest Expense
3,995.50
1,239.00
1,124.40
1,852.80
2,321.40
Pretax Income
6,633.50
8,039.70
6,473.80
4,803.20
2,458.30
Income Tax
-
535.30
1,159.20
974.00
25.00
Equity in Affiliates
1,579.60
125.00
323.60
-
-
Consolidated Net Income
8,213.10
8,450.00
7,309.40
3,829.20
2,483.30
Net Income
8,295.70
6,852.20
5,312.20
3,809.70
2,046.30
Net Income After Extraordinaries
8,295.70
6,852.20
5,312.20
3,809.70
2,046.30
Net Income Available to Common
8,295.70
6,852.20
5,312.20
3,809.70
2,046.30
EPS (Basic)
0.56
0.36
0.09
0.02
0.01
Basic Shares Outstanding
14,781.70
19,049.20
61,376.90
166,996.70
188,876.00
EPS (Diluted)
0.56
0.36
0.09
0.02
0.01
Diluted Shares Outstanding
14,781.70
19,049.20
61,376.90
166,996.70
188,876.00
EBITDA
2,128.10
3,062.20
3,104.30
3,763.30
3,351.50
Other Operating Expense
-
-
-
23.50
-
Minority Interest Expense
82.60
1,597.80
1,997.10
19.50
437.10
About Rizal Resources
View Profile
