Robex Resources Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
-
57,152.40
78,381.80
Cost of Goods Sold (COGS) incl. D&A
132.70
792.30
722.60
676.40
29,226.30
47,015.60
Gross Income
132.70
792.30
722.60
676.40
27,926.10
31,366.20
SG&A Expense
2,045.80
5,946.70
2,772.90
3,827.60
10,107.00
12,727.70
EBIT
2,178.50
6,905.30
3,458.80
4,503.40
17,918.60
18,433.80
Unusual Expense
665.50
2,899.70
5,308.60
3,088.70
339.80
1,776.60
Non Operating Income/Expense
616.80
125.20
178.30
77.70
283.80
677.70
Interest Expense
400.50
1,000.90
989.00
1,757.60
6,672.20
5,310.30
Pretax Income
3,843.00
10,929.50
1,039.30
9,271.90
11,869.90
15,577.80
Income Tax
-
-
32.70
136.20
454.50
4,289.20
Consolidated Net Income
3,843.00
10,929.50
1,006.60
9,408.10
11,415.50
11,288.70
Net Income
3,818.50
10,549.50
1,131.40
9,177.30
10,844.50
10,379.80
Net Income After Extraordinaries
3,818.50
10,549.50
1,131.40
9,177.30
10,844.50
10,379.80
Net Income Available to Common
3,818.50
10,549.50
1,131.40
9,177.30
10,844.50
10,379.80
EPS (Basic)
0.01
0.04
0.00
0.02
0.02
0.02
Basic Shares Outstanding
276,964.60
285,374.00
564,751.00
579,509.60
579,509.60
579,509.60
EPS (Diluted)
0.01
0.03
0.00
0.02
0.02
0.02
Diluted Shares Outstanding
290,114.40
365,092.20
564,751.00
650,559.60
585,212.20
580,333.30
EBITDA
2,045.80
6,113.00
2,736.20
3,827.00
25,636.70
35,122.70
Other Operating Expense
-
166.30
36.70
0.70
99.50
204.70
Non-Operating Interest Income
18.20
1.70
0.20
0.20
-
-
Minority Interest Expense
24.50
380.00
124.90
230.80
570.90
908.80
About Robex Resources
View Profile
