Rogue Resources Inc. | Income Statement
Fiscal year is May-April. All values CAD Thousands.
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
107.10
26.40
12.10
5.30
1.20
Gross Income
107.10
26.40
12.10
5.30
1.20
SG&A Expense
638.30
687.60
946.90
1,006.80
804.70
EBIT
749.00
714.00
959.00
1,012.20
805.90
Unusual Expense
0.50
439.50
3,528.00
7,692.50
-
Non Operating Income/Expense
213.50
343.90
3.30
336.40
25.20
Interest Expense
32.10
13.40
-
-
-
Pretax Income
565.70
819.10
4,477.30
8,360.90
826.70
Income Tax
1.70
52.60
650.40
249.70
132.60
Consolidated Net Income
564.00
766.50
3,826.90
8,111.20
694.10
Net Income
564.00
766.50
3,826.90
8,111.20
694.10
Net Income After Extraordinaries
564.00
766.50
3,826.90
8,111.20
694.10
Net Income Available to Common
564.00
766.50
3,826.90
8,111.20
694.10
EPS (Basic)
0.50
0.20
0.60
0.91
0.06
Basic Shares Outstanding
1,178.10
3,753.30
6,025.90
8,923.30
11,716.70
EPS (Diluted)
0.48
0.20
0.64
0.91
0.06
Diluted Shares Outstanding
1,178.10
3,753.30
6,025.90
8,923.30
11,716.70
EBITDA
700.40
687.60
946.90
1,006.80
804.70
Other Operating Expense
3.60
-
-
-
-
Non-Operating Interest Income
1.30
3.90
6.40
7.30
4.40
About Rogue Resources
View Profile
