Roxgold Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
54,831.90
206,921.00
218,866.30
Cost of Goods Sold (COGS) incl. D&A
90.00
676.00
840.60
35,262.80
137,686.40
141,135
Gross Income
90.00
676.00
840.60
19,569.10
69,234.60
77,731.30
SG&A Expense
4,976.00
21,289.00
8,331.30
7,854.10
11,371.90
12,347.10
EBIT
5,066.00
-
-
11,715.00
57,862.70
65,384.20
Unusual Expense
324.00
27.00
2,664.90
7,508.30
11,392.60
2,230.70
Non Operating Income/Expense
16.00
728.00
4,626.20
3,565.40
2,098.90
6,199.50
Interest Expense
-
-
738.20
3,010.20
9,157.50
6,239.70
Pretax Income
5,199.00
21,202.00
7,873.30
2,330.50
39,411.50
55,175.70
Income Tax
122.00
-
-
911.50
9,241.80
8,378.30
Consolidated Net Income
5,321.00
21,202.00
7,873.30
1,419.00
30,169.60
46,797.40
Net Income
5,321.00
21,202.00
7,873.30
3,326.90
24,458.40
41,347.10
Net Income After Extraordinaries
5,321.00
21,202.00
7,873.30
3,326.90
24,458.40
41,347.10
Net Income Available to Common
5,321.00
21,202.00
7,873.30
3,326.90
24,458.40
41,347.10
EPS (Basic)
0.03
0.09
0.02
0.01
0.06
0.11
Basic Shares Outstanding
152,668.40
232,237.50
299,943.40
331,999.70
371,585.30
373,617.50
EPS (Diluted)
0.03
0.09
0.03
0.01
0.06
0.11
Diluted Shares Outstanding
152,668.40
232,237.50
299,943.40
331,999.70
387,949.50
389,579.20
EBITDA
4,976.00
21,469.00
8,331.30
18,026.90
98,352.80
112,136.30
Other Operating Expense
-
180.00
-
-
-
-
Non-Operating Interest Income
207.00
242.00
75.50
38.40
-
-
Minority Interest Expense
-
-
-
1,907.90
5,711.20
5,450.30
About Roxgold
View Profile
