Iochpe-Maxion S/A ADR | Income Statement
Fiscal year is January-December. All values BRL Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,126
5,912
6,846
6,816
7,488
9,616
Cost of Goods Sold (COGS) incl. D&A
5,267
5,094
5,954
5,845
6,333
8,298
Gross Income
859
817
892
972
1,155
1,318
SG&A Expense
411
403
439
523
548
570
EBIT
448
419
447
449
607
749
Unusual Expense
-
1
71
8
207
4
Non Operating Income/Expense
5
6
4
61
17
34
Interest Expense
214
266
331
357
239
218
Pretax Income
254
175
62
164
169
495
Income Tax
29
43
13
46
69
175
Equity in Affiliates
14
14
71
29
20
14
Consolidated Net Income
211
118
120
89
80
306
Net Income
170
68
49
22
6
201
Net Income After Extraordinaries
170
68
49
22
6
201
Net Income Available to Common
170
68
49
22
6
201
EPS (Basic)
1.77
0.70
0.51
0.22
0.05
1.35
Basic Shares Outstanding
96
96
96
96
129
149
EPS (Diluted)
1.66
0.70
0.51
0.22
0.05
1.35
Diluted Shares Outstanding
107
96
96
97
129
149
EBITDA
661
659
749
766
909
1,104
Other Operating Expense
-
4
6
-
-
-
Non-Operating Interest Income
15
17
21
18
25
3
Minority Interest Expense
41
50
70
68
74
105
About Iochpe-Maxion
View Profile
