Royal Nickel Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
32,681.00
73,076.00
128,770
Cost of Goods Sold (COGS) incl. D&A
88.00
71.00
59.00
27,327.00
84,569.00
101,778
Gross Income
88.00
71.00
59.00
5,354.00
11,493.00
26,992
SG&A Expense
5,183.00
8,217.00
5,437.00
8,560.00
7,045.00
14,133
EBIT
5,271.00
8,288.00
5,496.00
3,206.00
18,538.00
12,859
Unusual Expense
163.00
1,126.00
444.00
20,645.00
70,092.00
1,963
Non Operating Income/Expense
-
-
128.00
1,341.00
5,808.00
10,731
Interest Expense
-
-
-
3,151.00
2,733.00
7,645
Pretax Income
5,245.00
9,251.00
5,751.00
28,272.00
97,171.00
7,480
Income Tax
1,495.00
667.00
86.00
474.00
6,134.00
485
Equity in Affiliates
-
54.00
49.00
129.00
24.00
431
Consolidated Net Income
6,740.00
9,972.00
5,616.00
28,617.00
91,061.00
8,396
Net Income
6,740.00
9,910.00
5,322.00
28,861.00
89,993.00
8,145
Net Income After Extraordinaries
6,740.00
9,910.00
5,322.00
28,861.00
89,993.00
8,145
Net Income Available to Common
6,740.00
9,910.00
5,322.00
28,861.00
89,993.00
8,145
EPS (Basic)
0.07
0.10
0.04
0.13
0.31
0.02
Basic Shares Outstanding
93,384.00
101,946.80
120,830.70
216,931.20
291,114.70
386,770
EPS (Diluted)
0.07
0.10
0.04
0.13
0.31
0.02
Diluted Shares Outstanding
93,384.00
101,946.80
120,830.70
216,931.20
291,114.70
386,770
EBITDA
5,183.00
8,217.00
5,437.00
2,997.00
454.00
20,836
Non-Operating Interest Income
189.00
163.00
61.00
71.00
-
-
Minority Interest Expense
-
62.00
294.00
244.00
1,068.00
251
About Royal Nickel
View Profile
