Sage Gold Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Cost of Goods Sold (COGS) incl. D&A
551.10
3.30
2.80
1.40
1,850.50
Gross Income
551.10
3.30
2.80
1.40
1,850.50
SG&A Expense
1,863.30
1,159.20
1,305.70
1,094.60
2,212.80
EBIT
2,419.30
1,163.30
1,327.10
929.60
4,065.40
Unusual Expense
6.90
134.30
167.40
36.70
12,489.20
Non Operating Income/Expense
2.00
152.50
99.80
7.30
2,506.30
Interest Expense
462.90
589.40
314.80
493.30
3,201.80
Pretax Income
2,887.10
2,039.50
1,709.40
1,393.50
17,250.10
Income Tax
362.10
113.80
107.70
89.30
-
Consolidated Net Income
2,525.00
1,925.70
1,601.70
1,304.10
17,250.10
Net Income
2,525.00
1,925.70
1,601.70
1,304.10
17,250.10
Net Income After Extraordinaries
2,525.00
1,925.70
1,601.70
1,304.10
17,250.10
Net Income Available to Common
2,525.00
1,925.70
1,601.70
1,304.10
17,250.10
EPS (Basic)
0.30
0.23
0.13
0.05
0.25
Basic Shares Outstanding
6,925.20
8,542.30
12,347.50
26,861.90
69,045.50
EPS (Diluted)
0.36
0.23
0.13
0.05
0.31
Diluted Shares Outstanding
6,925.20
8,542.30
12,347.50
26,861.90
69,045.50
EBITDA
2,414.70
1,160.00
1,324.20
928.20
4,057.80
Other Operating Expense
4.80
0.80
18.50
166.40
2.10
About Sage Gold
View Profile