Salzgitter AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,310
8,885
8,502
7,893
8,990
9,278
Cost of Goods Sold (COGS) incl. D&A
8,603
7,988
7,567
7,045
7,813
8,048
Gross Income
707
898
934
848
1,178
1,230
SG&A Expense
969
886
1,138
1,122
1,317
1,102
Unusual Expense
148
11
-
25
49
31
Non Operating Income/Expense
14
5
319
290
17
12
Interest Expense
60
81
113
95
100
85
Pretax Income
404
84
40
22
136
273
Income Tax
7
14
60
4
44
70
Equity in Affiliates
79
11
16
63
102
75
Consolidated Net Income
490
59
4
45
193
278
Net Income
493
56
7
42
190
274
Net Income After Extraordinaries
493
147
46
31
190
274
Net Income Available to Common
493
35
59
54
190
274
EPS (Basic)
9.11
0.64
1.08
1.00
3.52
5.06
Basic Shares Outstanding
54
54
54
54
54
54
EPS (Diluted)
8.37
0.45
0.95
0.99
3.35
4.80
Diluted Shares Outstanding
58
57
58
58
58
58
EBITDA
160
485
138
87
588
700
Other Operating Expense
77
136
4
4
386
234
Non-Operating Interest Income
44
33
35
29
21
15
Minority Interest Expense
3
3
3
3
3
4
About Salzgitter
View Profile