Scorpio Gold Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
56,306.60
57,460.40
57,043.50
56,652.30
35,037.20
12,733.40
Cost of Goods Sold (COGS) incl. D&A
45,146.50
54,191.20
47,351.00
44,031.10
31,800.00
8,824.20
Gross Income
11,160.10
3,269.20
9,692.60
12,621.20
3,237.20
3,909.20
SG&A Expense
2,513.10
2,092.90
2,569.00
2,460.40
2,493.50
1,959.80
EBIT
8,647.00
1,176.20
7,123.60
10,160.80
743.80
1,949.40
Unusual Expense
13,025.10
31,122.40
29,039.30
6,146.30
5,327.00
496.40
Non Operating Income/Expense
21.60
523.50
79.30
1,897.30
5.20
5.20
Interest Expense
1,225.10
519.10
412.00
923.50
913.80
863.20
Pretax Income
5,576.50
29,877.70
22,386.50
1,201.70
5,498.40
711.60
Income Tax
1,474.50
399.80
624.30
752.60
15.60
163.30
Consolidated Net Income
7,051.00
30,277.50
23,010.90
449.10
5,482.80
548.30
Net Income
6,996.30
22,242.60
21,242.80
516.70
4,779.30
346.10
Net Income After Extraordinaries
6,996.30
22,242.60
21,242.80
516.70
4,779.30
346.10
Net Income Available to Common
6,996.30
22,242.60
21,242.80
516.70
4,779.30
346.10
EPS (Basic)
0.05
0.18
0.17
0.00
0.04
0.01
Basic Shares Outstanding
124,948.20
124,948.20
124,948.20
124,948.20
124,948.20
62,474.10
EPS (Diluted)
0.06
0.18
0.17
0.00
0.04
0.01
Diluted Shares Outstanding
124,948.20
124,948.20
124,948.20
124,948.20
124,948.20
62,474.10
EBITDA
25,415.60
13,531.80
14,357.20
12,369.50
2,523.30
2,107.50
Non-Operating Interest Income
5.20
64.10
20.50
8.00
3.90
116.70
Minority Interest Expense
54.60
8,034.90
1,768.10
965.90
703.50
894.30
About Scorpio Gold
View Profile
