SeAH Besteel Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,112,650
2,202,367
2,526,726
2,531,112
3,055,345
3,278,056
Cost of Goods Sold (COGS) incl. D&A
1,892,384
1,942,487
2,197,472
2,276,513
2,740,742
3,091,864
Gross Income
220,265
259,880
329,254
254,599
314,603
186,192
SG&A Expense
76,494
84,722
102,951
111,135
126,079
130,330
EBIT
143,771
175,157
226,303
143,464
188,524
55,862
Unusual Expense
-
2,153
8,875
17,429
5,170
564
Non Operating Income/Expense
4,665
7,179
27,435
2,071
2,128
1,196
Interest Expense
21,179
19,589
32,084
30,197
28,328
28,141
Pretax Income
128,283
162,949
214,919
130,751
173,331
29,530
Income Tax
25,196
39,919
50,095
28,164
36,181
4,720
Equity in Affiliates
923
664
223
2,068
-
-
Consolidated Net Income
104,010
123,694
165,048
104,655
137,150
24,810
Net Income
104,010
123,694
150,909
88,701
126,705
20,992
Net Income After Extraordinaries
104,010
123,694
150,909
88,701
126,705
20,992
Net Income Available to Common
104,010
123,694
150,909
88,701
126,705
20,992
EPS (Basic)
2,922.00
3,475.00
4,240.00
2,492.00
3,560.00
590
Basic Shares Outstanding
36
36
36
36
36
36
EPS (Diluted)
2,921.98
3,474.99
4,239.53
2,491.90
3,559.56
589.74
Diluted Shares Outstanding
36
36
36
36
36
36
EBITDA
232,828
267,051
359,603
294,495
345,436
221,381
Non-Operating Interest Income
1,025
2,355
2,139
2,126
1,330
975
Minority Interest Expense
-
-
14,139
15,954
10,445
3,818
Equity in Affiliates (Pretax)
-
-
-
-
4,507
1,466
About SeAH Besteel
View Profile
