SeAH Steel Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,219,155
2,453,143
2,191,658
1,797,490
2,289,928
1,781,689
Cost of Goods Sold (COGS) incl. D&A
1,918,284
2,107,309
1,949,236
1,566,257
1,983,698
1,621,818
Gross Income
300,872
345,834
242,422
231,233
306,230
159,871
SG&A Expense
142,416
177,959
160,485
154,425
183,772
81,585
EBIT
154,809
163,214
76,912
72,206
109,927
72,819
Unusual Expense
1,521
26,727
4,393
5,801
13,196
22,666
Non Operating Income/Expense
5,772
590
6,350
14,085
14,483
154,775
Interest Expense
14,088
12,966
11,741
9,516
11,406
13,133
Pretax Income
150,409
124,433
68,278
72,486
70,038
192,417
Income Tax
33,662
45,826
22,752
6,855
40,946
36,449
Equity in Affiliates
97
2,074
248
316
-
-
Consolidated Net Income
116,650
76,533
45,773
65,316
29,092
155,968
Net Income
113,440
71,711
45,709
65,123
25,491
149,649
Net Income After Extraordinaries
113,440
71,711
45,709
65,123
25,491
17,151
Net Income Available to Common
113,440
71,711
45,709
65,123
25,491
208,085
EPS (Basic)
19,512.00
12,334.00
7,862.00
11,201.00
4,384.00
64,511
Basic Shares Outstanding
6
6
6
6
6
5
EPS (Diluted)
19,511.60
12,334.29
7,861.87
11,201.04
4,384.34
64,510.55
Diluted Shares Outstanding
6
6
6
6
6
5
EBITDA
192,189
209,747
126,028
122,305
165,176
103,412
Other Operating Expense
3,646
4,660
5,024
4,601
12,531
5,467
Non-Operating Interest Income
2,395
1,501
1,149
1,512
1,183
1,190
Minority Interest Expense
3,209
4,822
64
193
3,601
6,319
Equity in Affiliates (Pretax)
-
-
-
-
1,988
569
About SeAH Steel
View Profile
