Seowon Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
916,091
328,563
256,235
247,766
257,175
258,040
Cost of Goods Sold (COGS) incl. D&A
903,102
309,796
252,017
224,308
231,214
240,843
Gross Income
12,989
18,767
4,219
23,459
25,961
17,196
SG&A Expense
17,876
11,877
15,296
10,972
12,842
8,787
EBIT
4,994
6,772
11,191
12,371
13,006
8,315
Unusual Expense
2,631
6,252
3,293
2,760
668
372
Non Operating Income/Expense
2,336
2,449
23,847
455
9,545
638
Interest Expense
15,120
8,109
7,638
6,631
5,790
5,031
Pretax Income
19,186
9,686
45,819
2,572
3,506
8,558
Income Tax
1,311
1,841
9,194
1,005
1,546
1,516
Equity in Affiliates
5,257
3,570
20,040
3,973
-
-
Consolidated Net Income
23,133
11,415
56,665
5,539
1,960
7,042
Net Income
13,066
11,630
53,218
5,182
1,840
7,036
Net Income After Extraordinaries
13,066
11,630
53,218
5,182
1,840
7,036
Net Income Available to Common
13,066
11,630
53,218
5,182
1,840
7,036
EPS (Basic)
409.93
368.08
1,685.84
137.00
40.00
151
Basic Shares Outstanding
32
32
32
38
46
46
EPS (Diluted)
409.88
368.45
1,686.02
136.62
39.60
151.45
Diluted Shares Outstanding
32
32
32
38
46
46
EBITDA
1,857
9,690
7,893
14,851
15,308
10,586
Other Operating Expense
106
118
114
116
113
94
Non-Operating Interest Income
633
351
151
46
39
133
Minority Interest Expense
10,067
215
3,447
357
121
6
Equity in Affiliates (Pretax)
-
-
-
-
5,128
4,131
About Seowon Co.
View Profile
