Severstal PAO | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
300,638
320,338
392,072
396,345
457,773
539,020
Cost of Goods Sold (COGS) incl. D&A
210,820
210,194
233,552
3,574
4,736
308,963
Gross Income
89,818
110,144
158,521
156,903
181,522
230,057
SG&A Expense
48,355
45,148
49,530
741
884
55,535
EBIT
-
-
-
1,554
2,154
170,627
Unusual Expense
7,717
11,348
11,892
190
53
4,586
Non Operating Income/Expense
10,911
71,963
42,787
28,875
13,824
11,559
Interest Expense
8,874
10,133
12,383
155
158
7,099
Pretax Income
10,711
30,209
44,320
114,093
102,311
157,371
Income Tax
2,243
427
9,808
6,499
23,857
29,401
Equity in Affiliates
133
932
61
938
583
880
Consolidated Net Income
8,335
30,714
34,450
108,533
79,037
128,850
Net Income
8,129
30,677
34,573
1,621
1,356
128,850
Net Income After Extraordinaries
13,526
245
32,060
1,621
1,356
128,850
Net Income Available to Common
2,732
65,479
37,086
1,621
1,356
128,850
EPS (Basic)
3.51
76.06
45.97
133.99
97.41
157.69
Basic Shares Outstanding
811
811
811
811
812
817
EPS (Diluted)
4.04
72.79
46.60
133.97
95.45
155.41
Diluted Shares Outstanding
836
835
829
811
842
848
EBITDA
56,610
82,922
127,687
1,897
2,558
196,070
Other Operating Expense
4,205
3,723
3,801
3,149
4,316
3,895
Non-Operating Interest Income
955
1,963
6,191
4,221
2,800
817
Minority Interest Expense
206
37
123
67
58
-
About Severstal PAO
View Profile
