Sierra Metals Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
147,899.90
190,644.40
171,502.90
189,702.30
266,245.20
299,893.70
Cost of Goods Sold (COGS) incl. D&A
152,351.20
139,362.40
166,991.80
170,900.40
207,677.70
190,887.60
Gross Income
4,451.30
51,282.10
4,511.10
18,802.00
58,567.50
109,006.10
SG&A Expense
22,587.20
27,941.60
27,005.10
27,414.00
36,191.10
35,605.20
EBIT
27,038.40
21,034.40
23,246.30
8,612.00
22,376.40
71,146.90
Unusual Expense
8,004.10
-
24,308.10
-
5,726.80
1,293.60
Non Operating Income/Expense
3,109.70
1,655.60
2,098.20
2,464.40
1,239.60
1,030.40
Interest Expense
4,995.30
3,930.80
3,419.80
3,197.00
3,141.20
3,823.60
Pretax Income
42,462.30
15,549.60
48,790.30
9,226.80
12,315.50
67,633
Income Tax
3,220.00
3,007.40
3,611.70
7,627.60
13,431.80
34,140.50
Consolidated Net Income
39,242.40
12,542.20
45,178.60
16,854.30
1,116.30
33,492.50
Net Income
35,005.40
10,271.40
42,605.80
16,250.20
6,029.30
24,385.70
Net Income After Extraordinaries
35,005.40
10,271.40
42,605.80
16,250.20
6,029.30
24,385.70
Net Income Available to Common
35,005.40
10,271.40
42,605.80
16,250.20
6,029.30
24,385.70
EPS (Basic)
0.23
0.06
0.27
0.11
0.04
0.15
Basic Shares Outstanding
157,836.00
159,302.00
161,013.00
161,908.00
162,554.00
163,296
EPS (Diluted)
0.22
0.06
0.26
0.10
0.04
0.15
Diluted Shares Outstanding
157,836.00
159,303.00
161,013.00
161,908.00
162,554.00
164,676
EBITDA
53,995.50
77,673.00
38,847.00
52,406.00
98,982.40
112,744.10
Other Operating Expense
-
2,306.10
752.30
-
-
2,254
Non-Operating Interest Income
685.20
101.60
85.70
117.90
46.70
46.70
Minority Interest Expense
4,237.00
2,270.80
2,572.80
604.20
4,913.00
9,106.70
About Sierra Metals
View Profile
