Silvercorp Metals Inc. | Income Statement
Fiscal year is April-March. All values CAD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
114,181.80
146,207.30
141,610.10
214,584.10
218,241.50
223,706.50
Cost of Goods Sold (COGS) incl. D&A
67,770.70
86,605.60
97,211.70
100,936.70
107,555.60
116,831.30
Gross Income
46,411.10
59,601.70
44,398.50
113,647.40
110,686.00
106,875.20
SG&A Expense
24,188.80
20,943.50
20,686.60
20,465.90
22,446.80
23,842.70
EBIT
20,224.10
31,891.00
16,128.90
87,921.60
84,426.00
79,491.60
Unusual Expense
73,171.10
148,368.60
-
6,690.70
7,105.30
12,040.80
Non Operating Income/Expense
1,392.50
6,617.00
526.10
720.70
5,597.30
202
Interest Expense
-
364.20
704.50
496.20
-
199.40
Pretax Income
50,984.70
109,267.70
16,711.40
97,732.50
100,772.40
96,095.20
Income Tax
141.10
14,757.90
3,606.50
25,251.90
24,282.10
27,381
Equity in Affiliates
91.60
267.50
65.60
370.20
898.40
432.90
Consolidated Net Income
50,935.20
123,758.10
13,039.30
72,850.80
75,591.80
68,281.30
Net Income
43,204.70
117,349.40
8,312.40
57,329.70
60,315.80
52,114.50
Net Income After Extraordinaries
43,204.70
117,349.40
8,312.40
57,329.70
60,315.80
52,114.50
Net Income Available to Common
43,204.70
117,349.40
8,312.40
57,329.70
60,315.80
52,114.50
EPS (Basic)
0.25
0.68
0.05
0.34
0.36
0.31
Basic Shares Outstanding
170,830.60
170,883.80
169,377.10
167,185.20
167,848.10
168,483.40
EPS (Diluted)
0.25
0.69
0.05
0.33
0.35
0.31
Diluted Shares Outstanding
170,830.60
170,883.80
169,377.10
171,350.00
171,405.90
170,387
EBITDA
34,621.10
57,412.00
41,676.20
113,249.60
109,957.00
107,998.20
Other Operating Expense
1,998.20
6,767.20
7,583.00
5,259.90
3,813.20
3,540.90
Non-Operating Interest Income
3,354.90
957.20
1,813.10
2,895.80
3,643.80
4,560.20
Minority Interest Expense
7,730.40
6,408.70
4,726.90
15,521.10
15,276.00
16,166.70
About Silvercorp Metals
View Profile
