Kodaco Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
224,974
242,112
265,056
282,582
267,846
Cost of Goods Sold (COGS) incl. D&A
190,539
201,107
216,285
230,307
228,577
Gross Income
34,435
41,004
48,771
52,276
39,269
SG&A Expense
20,919
23,686
30,600
32,000
33,812
EBIT
13,515
17,318
18,171
-
5,454
Unusual Expense
411
1,844
1,147
1,548
113
Non Operating Income/Expense
567
1,267
638
1,936
1,254
Interest Expense
8,401
8,895
9,301
8,554
9,526
Pretax Income
5,523
5,556
8,599
12,248
3,655
Income Tax
87
345
2,531
3,423
1,266
Consolidated Net Income
5,435
5,211
6,068
8,826
2,389
Net Income
5,292
5,127
5,751
7,837
2,359
Net Income After Extraordinaries
5,292
5,127
5,751
7,837
2,359
Net Income Available to Common
5,292
5,127
5,751
7,837
2,359
EPS (Basic)
253.00
189.00
209.00
238.00
63.00
Basic Shares Outstanding
21
27
27
33
37
EPS (Diluted)
210.73
180.16
199.98
238.08
63.20
Diluted Shares Outstanding
32
37
38
33
37
EBITDA
29,383
36,508
39,804
44,435
34,798
Other Operating Expense
-
-
-
75
4
Non-Operating Interest Income
252
244
238
214
120
Minority Interest Expense
143
85
317
989
30
Equity in Affiliates (Pretax)
-
-
-
-
844
About Kodaco Co.
View Profile
