Tata Steel Ltd. | Income Statement
Fiscal year is April-March. All values INR Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
1,473,473
1,395,037
1,019,647
1,122,994
1,321,558
1,576,690
Cost of Goods Sold (COGS) incl. D&A
1,149,311
1,093,607
838,108
830,275
986,283
1,134,589
Gross Income
324,162
301,431
181,539
292,719
335,274
442,099
SG&A Expense
218,143
221,021
142,240
168,693
149,964
197,223
EBIT
94,311
-
-
-
172,856
230,024
Unusual Expense
2,429
65,395
42,004
43,074
96,258
3,735
Non Operating Income/Expense
16,023
31,643
265
9,024
7,076
3,956
Interest Expense
43,368
48,478
42,214
50,722
55,018
76,601
Pretax Income
67,221
13,881
27,328
24,736
211,098
159,057
Income Tax
30,582
25,674
6,900
27,780
34,054
67,184
Equity in Affiliates
8
167
-
-
-
-
Consolidated Net Income
36,648
39,388
20,428
3,044
177,044
90,142
Net Income
35,949
39,255
21,571
3,766
133,759
101,103
Net Income After Extraordinaries
35,949
39,255
46,970
34,876
133,174
101,754
Net Income Available to Common
34,178
41,020
5,568
13,295
132,558
100,452
EPS (Basic)
33.53
40.25
5.47
43.36
128.12
87.75
Basic Shares Outstanding
1,019
1,019
1,018
1,018
1,035
1,145
EPS (Diluted)
33.53
40.24
5.47
43.36
128.10
87.74
Diluted Shares Outstanding
1,019
1,019
1,018
1,018
1,035
1,145
EBITDA
152,723
125,929
80,790
164,313
232,472
303,442
Other Operating Expense
11,708
13,917
11,573
16,443
12,454
14,852
Non-Operating Interest Income
2,685
1,856
1,180
1,848
2,337
3,166
Minority Interest Expense
699
133
1,143
722
43,285
10,962
Equity in Affiliates (Pretax)
-
-
1,104
77
1,741
2,247
Preferred Dividends
1,771
1,765
1,741
1,740
1,734
-
About Tata Steel
View Profile
