Le Belier S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
236,258.00
258,749.00
318,458.00
312,060.00
347,952.00
358,800
Cost of Goods Sold (COGS) incl. D&A
212,926.00
231,385.00
281,357.00
279,585.00
310,055.00
-
Gross Income
23,332.00
27,364.00
37,101.00
32,475.00
37,897.00
-
SG&A Expense
-
-
-
-
579.00
-
EBIT
19,835.00
24,284.00
33,291.00
28,368.00
34,016.00
33,400
Unusual Expense
221.00
940.00
743.00
746.00
346.00
-
Non Operating Income/Expense
453.00
171.00
650.00
669.00
318.00
-
Interest Expense
1,688.00
1,971.00
2,155.00
1,563.00
991.00
-
Pretax Income
19,195.00
21,503.00
31,255.00
26,940.00
33,986.00
-
Income Tax
3,507.00
4,732.00
7,775.00
7,280.00
9,689.00
-
Consolidated Net Income
15,688.00
16,771.00
23,480.00
19,660.00
24,297.00
27,200
Net Income
15,688.00
16,771.00
23,480.00
19,660.00
24,297.00
27,200
Net Income After Extraordinaries
15,688.00
16,771.00
23,480.00
19,660.00
24,297.00
27,200
Net Income Available to Common
15,688.00
16,771.00
23,480.00
19,660.00
24,297.00
27,200
EPS (Basic)
2.54
2.76
3.94
3.12
3.71
4.13
Basic Shares Outstanding
6,178.40
6,069.60
5,963.40
6,293.30
6,547.20
-
EPS (Diluted)
2.54
2.70
3.86
3.00
3.71
-
Diluted Shares Outstanding
6,178.40
6,200.20
6,087.00
6,553.60
6,547.20
-
EBITDA
31,226.00
35,380.00
46,911.00
43,458.00
51,229.00
-
Other Operating Expense
3,278.00
3,080.00
3,644.00
3,406.00
3,302.00
325,400
Non-Operating Interest Income
374.00
301.00
212.00
212.00
297.00
-
About Le Belier
View Profile