The Steel PCL | Cash Flow

Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
522,403.90
113,877.00
736,550.40
600,019.70
168,024.90
126,703.20
Depreciation, Depletion & Amortization
67,194.70
86,041.00
42,989.40
57,373.60
79,317.60
95,123.90
Other Funds
-
39,103.00
-
2,144.80
3,185.50
125,222.20
Funds from Operations
194,027.60
277,969.20
18,229.60
596,631.30
338,309.80
93,643
Changes in Working Capital
1,605,663.90
254,820.50
116,353.30
779,184.40
850,377.70
385,874.60
Net Operating Cash Flow
1,411,636.40
23,148.70
134,582.90
182,553.10
1,188,687.50
292,231.70
Capital Expenditures
112,700.60
40,562.50
395,565.50
69,703.20
506,697.40
Sale of Fixed Assets & Businesses
3,149.40
4,112.80
30,467.90
1,646.30
1,421.60
Purchase/Sale of Investments
-
74,683.40
50,595.20
-
208,153.40
Net Investing Cash Flow
111,711.20
111,133.10
392,692.80
68,056.90
729,428.90
Cash Dividends Paid - Total
19,999.30
-
-
219,980.20
54,997.40
Issuance/Reduction of Debt, Net
1,296,347.80
49,960.10
212,877.40
522,951.70
365,503.70
Net Financing Cash Flow
1,316,347.10
89,088.50
537,272.60
300,826.70
423,686.50
Net Change in Cash
16,421.90
1,104.10
9,996.90
50,216.60
35,572.00
Free Cash Flow
1,298,935.80
17,247.80
529,485.40
251,684.80
682,636.70
Net Assets from Acquisitions
-
-
-
-
15,999.70
Other Sources
7,900.00
-
23,000.00
-
-
Change in Capital Stock
-
25.40
750,150.00
-
-
Other Uses
10,060.00
-
-
-
-

About The Steel

View Profile
Address
1401 Ekkachai Road
Bangkok BM 10150
Thailand
Employees -
Website http://www.thesteel.co.th
Updated 07/08/2019
The Steel Public Co. Ltd. supplies steel products and raw materials. Its products include hot rolled coil, transformed steel such as coil slitting, steel sheet, hot formed product, cold formed product, and other steel products. It also processes steel sheet, coil slitting, steel flat bar, steel angle bar, steel channel bar, steel pipe, and steel Rip C channel.