Leo Motors Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
25.60
-
693.10
4,299.20
2,956.70
Cost of Goods Sold (COGS) incl. D&A
36.30
15.20
1,855.20
3,275.60
2,213.50
Gross Income
10.70
15.20
1,162.10
1,023.60
743.20
SG&A Expense
2,912.50
860.70
1,992.50
5,421.50
6,120.20
EBIT
2,923.20
875.90
3,154.60
-
5,377.00
Unusual Expense
1,309.00
-
756.40
-
1,104.40
Non Operating Income/Expense
52.80
225.30
-
226.00
107.00
Interest Expense
197.60
136.80
569.60
319.10
35.30
Pretax Income
1,864.60
1,238.00
4,480.50
4,491.00
6,409.70
Income Tax
25.30
6.60
-
-
0.40
Consolidated Net Income
1,889.90
1,244.60
4,480.50
4,491.00
6,410.20
Net Income
1,835.70
632.20
4,485.40
3,207.20
5,211.80
Net Income After Extraordinaries
1,835.70
632.20
4,485.40
3,207.20
5,211.80
Net Income Available to Common
1,835.70
632.20
4,485.40
3,207.20
5,211.80
EPS (Basic)
0.03
0.01
0.04
0.02
0.03
Basic Shares Outstanding
53,869.90
60,220.90
107,701.00
155,866.30
164,299.00
EPS (Diluted)
0.03
0.01
0.04
0.02
0.03
Diluted Shares Outstanding
55,050.30
61,660.50
122,625.20
155,866.30
164,299.00
EBITDA
2,898.20
860.70
3,135.10
4,190.10
5,240.10
Minority Interest Expense
54.20
612.40
4.80
1,283.80
1,198.30
About Leo Motors
View Profile
