Linamar Corp. | Income Statement
Fiscal year is January-December. All values CAD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,595
4,172
5,162
6,006
6,546
7,621
Cost of Goods Sold (COGS) incl. D&A
3,091
3,509
4,312
4,975
5,472
6,389
Gross Income
504
662
851
1,030
1,074
1,232
SG&A Expense
181
217
264
323
347
436
EBIT
322
446
587
708
727
796
Unusual Expense
-
-
-
31
-
1
Non Operating Income/Expense
21
1
20
35
26
14
Interest Expense
10
21
26
36
29
68
Pretax Income
291
426
581
676
699
773
Income Tax
61
105
144
150
143
168
Equity in Affiliates
-
-
-
3
6
13
Consolidated Net Income
230
321
437
523
549
591
Net Income
230
321
437
522
549
591
Net Income After Extraordinaries
230
321
437
522
549
591
Net Income Available to Common
230
321
437
522
549
591
EPS (Basic)
3.55
4.95
6.71
8.01
8.41
9.05
Basic Shares Outstanding
65
65
65
65
65
65
EPS (Diluted)
3.52
4.90
6.63
7.92
8.32
8.94
Diluted Shares Outstanding
65
65
66
66
66
66
EBITDA
540
688
861
1,041
1,047
1,154
Other Operating Expense
1
-
-
-
-
-
Non-Operating Interest Income
-
-
-
-
27
31
Minority Interest Expense
-
-
-
-
-
-
About Linamar
View Profile
