Tri-Star Resources PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
145.00
30.00
20.00
20.00
20.00
12
Gross Income
145.00
30.00
20.00
20.00
20.00
12
SG&A Expense
2,182.00
2,252.00
2,969.00
850.00
984.00
1,311
EBIT
2,338.00
2,282.00
2,989.00
870.00
1,004.00
1,323
Unusual Expense
192.00
940.00
4,413.00
128.00
3,691.00
293
Non Operating Income/Expense
-
-
1,555.00
41.00
55.00
44
Interest Expense
225.00
838.00
1,509.00
2,111.00
1,312.00
667
Pretax Income
2,747.00
2,176.00
7,347.00
2,810.00
5,921.00
1,698
Income Tax
-
-
601.00
179.00
80.00
48
Equity in Affiliates
-
221.00
382.00
769.00
41.00
306
Consolidated Net Income
2,747.00
2,397.00
7,128.00
3,400.00
5,882.00
1,956
Net Income
2,574.00
2,335.00
7,360.00
3,400.00
5,881.00
1,956
Net Income After Extraordinaries
2,574.00
2,335.00
7,360.00
3,400.00
5,881.00
1,886
Net Income Available to Common
2,574.00
2,335.00
7,360.00
3,400.00
5,881.00
2,026
EPS (Basic)
0.16
0.12
0.39
0.16
0.40
0.03
Basic Shares Outstanding
14,750.80
17,443.80
19,163.50
21,472.40
14,378.60
76,820.50
EPS (Diluted)
0.17
0.13
0.38
0.16
0.41
0.03
Diluted Shares Outstanding
14,750.80
17,443.80
19,163.50
21,472.40
14,378.60
76,820.50
EBITDA
2,296.00
2,252.00
2,969.00
850.00
984.00
1,311
Other Operating Expense
11.00
-
-
-
-
-
Non-Operating Interest Income
8.00
4.00
9.00
2.00
31.00
43
Minority Interest Expense
173.00
62.00
232.00
-
1.00
-
About Tri-Star Resources
View Profile
