Magna International Inc. | Income Statement
Fiscal year is January-December. All values CAD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
35,891
40,499
41,221
48,402
50,591
52,926
Cost of Goods Sold (COGS) incl. D&A
32,321
35,928
36,227
42,519
44,622
47,102
Gross Income
3,569
4,571
4,995
5,883
5,970
5,824
SG&A Expense
1,673
1,889
1,853
2,121
2,165
2,157
EBIT
1,896
2,683
3,142
3,761
3,804
3,667
Unusual Expense
140
67
35
40
143
82
Non Operating Income/Expense
22
12
75
231
17
1
Interest Expense
35
52
70
132
117
146
Pretax Income
1,963
2,804
3,392
3,683
3,893
3,466
Income Tax
371
728
910
935
966
802
Consolidated Net Income
1,592
2,076
2,482
2,748
2,927
3,023
Net Income
1,608
2,079
2,490
2,691
2,863
2,976
Net Income After Extraordinaries
1,608
2,079
2,404
2,691
2,863
2,976
Net Income Available to Common
1,608
2,079
2,518
2,691
2,863
2,976
EPS (Basic)
3.53
4.87
6.32
6.88
7.70
8.62
Basic Shares Outstanding
456
427
408
391
372
345
EPS (Diluted)
3.48
4.80
6.24
6.84
7.66
8.56
Diluted Shares Outstanding
462
433
413
393
374
348
EBITDA
3,133
3,829
4,309
5,339
5,501
5,546
Non-Operating Interest Income
19
20
18
16
26
26
Minority Interest Expense
16
2
8
57
64
47
Equity in Affiliates (Pretax)
202
233
261
309
339
-
About Magna International
View Profile
