Umicore S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,819
8,125
9,698
10,444
11,947
13,717
Cost of Goods Sold (COGS) incl. D&A
9,464
7,816
9,311
10,058
11,462
13,206
Gross Income
355
310
387
385
485
511
SG&A Expense
150
153
163
166
198
40
EBIT
201
-
184
215
256
395
Unusual Expense
15
18
20
21
10
5
Non Operating Income/Expense
55
46
42
49
50
73
Interest Expense
7
11
10
14
25
44
Pretax Income
238
188
199
231
275
424
Income Tax
52
44
48
56
75
103
Equity in Affiliates
1
20
10
17
30
7
Consolidated Net Income
185
164
161
192
229
328
Net Income
179
156
153
181
215
317
Net Income After Extraordinaries
179
142
136
231
218
317
Net Income Available to Common
179
171
169
131
212
317
EPS (Basic)
0.81
0.79
0.78
0.60
0.97
1.33
Basic Shares Outstanding
223
216
217
218
219
239
EPS (Diluted)
0.80
0.79
0.78
0.60
0.96
1.31
Diluted Shares Outstanding
223
217
218
219
221
242
EBITDA
359
319
350
390
446
602
Other Operating Expense
4
10
39
5
31
75
Non-Operating Interest Income
4
4
4
4
4
6
Minority Interest Expense
6
7
8
11
14
11
About Umicore
View Profile
