Mando Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2014
2015
2016
2017
2018
Sales/Revenue
1,721,436
5,299,191
5,866,372
5,684,705
5,664,833
Cost of Goods Sold (COGS) incl. D&A
1,498,466
4,594,443
5,051,422
4,946,279
4,829,700
Gross Income
222,970
704,748
814,950
738,426
835,133
SG&A Expense
135,478
406,914
449,560
594,381
613,850
EBIT
79,261
265,645
303,967
83,440
196,569
Unusual Expense
6,927
4,889
3,803
2,676
92
Non Operating Income/Expense
5,062
20,300
6,162
14,287
14,636
Interest Expense
14,684
38,598
37,959
54,362
41,438
Pretax Income
66,096
209,055
273,834
20,072
141,417
Income Tax
12,225
71,617
69,039
1,014
28,489
Equity in Affiliates
5,977
7,864
5,285
-
-
Consolidated Net Income
47,893
129,574
210,080
19,057
112,928
Net Income
47,533
125,795
199,497
5,589
105,660
Net Income After Extraordinaries
47,533
125,795
199,497
5,589
105,660
Net Income Available to Common
47,533
125,795
199,497
5,589
105,660
EPS (Basic)
1,014.20
2,686.60
4,260.60
119.40
2,256.50
Basic Shares Outstanding
47
47
47
47
47
EPS (Diluted)
1,014.22
2,686.51
4,260.52
119.37
2,256.50
Diluted Shares Outstanding
47
47
47
47
47
EBITDA
151,119
490,346
532,568
328,472
468,271
Other Operating Expense
8,231
32,190
61,423
60,605
24,713
Non-Operating Interest Income
3,384
7,197
5,467
3,878
7,351
Minority Interest Expense
360
3,779
10,582
13,468
7,268
Equity in Affiliates (Pretax)
-
-
-
4,079
6,521
About Mando
View Profile
