Vale Indonesia | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,629,265
12,315,604
10,580,404
7,769,340
8,421,617
11,060,555
Cost of Goods Sold (COGS) incl. D&A
8,167,654
8,718,177
9,024,127
7,344,485
8,362,885
9,536,835
Gross Income
1,461,611
3,597,426
1,556,277
424,855
58,733
1,523,720
SG&A Expense
517,437
705,920
401,837
285,613
270,459
280,607
EBIT
944,174
2,893,879
1,154,440
139,774
220,880
1,243,113
Non Operating Income/Expense
216,138
13,904
133,544
3,924
48,670
72,294
Interest Expense
153,356
107,711
103,574
92,451
75,473
59,424
Pretax Income
579,435
2,810,903
935,503
68,697
308,049
1,176,200
Income Tax
175,599
767,114
258,928
43,346
103,696
314,704
Consolidated Net Income
403,836
2,043,790
676,574
25,351
204,353
861,496
Net Income
403,836
2,043,790
676,574
25,351
204,353
861,496
Net Income After Extraordinaries
403,836
2,043,790
676,574
25,351
204,353
861,496
Net Income Available to Common
403,836
2,043,790
676,574
25,351
204,353
861,496
EPS (Basic)
41.79
201.68
66.99
2.53
20.07
86.70
Basic Shares Outstanding
9,936
9,936
9,936
9,936
9,936
9,936
EPS (Diluted)
40.64
205.69
68.09
2.55
20.57
86.70
Diluted Shares Outstanding
9,936
9,936
9,936
9,936
9,936
9,936
EBITDA
2,101,268
4,383,831
2,809,803
1,810,983
1,502,307
3,035,581
Other Operating Expense
-
2,373
-
532
9,153
-
Non-Operating Interest Income
4,754
10,832
18,180
25,297
36,974
64,806

About Vale Indonesia

View Profile
Address
The Energy Building, 31st Floor
Jakarta JK 12190
Indonesia
Employees -
Website http://www.vale.com/indonesia
Updated 07/08/2019
PT Vale Indonesia Tbk engages in the exploration, mining, processing, storage, and operations in all stages for nickel and associated ores, minerals, metals, and mineral products. It operates through the following business: Mining, Energy, Logistics and Steelmaking. The Mining business engages in mining Iron ore and pellets, nickel, coal, copper, fertilizers, and manganese and ferro-alloys.