Variscan Mines Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,224.40
1,123.70
80.90
108.20
87.10
1.40
Gross Income
1,224.40
1,123.70
80.90
108.20
87.10
1.40
SG&A Expense
2,383.60
1,492.80
1,757.60
2,023.30
2,367.90
872.30
EBIT
4,239.00
2,616.50
1,838.50
2,131.50
2,455.00
873.70
Unusual Expense
4,999.70
2,431.90
1,901.90
606.00
1,635.50
416.80
Non Operating Income/Expense
1,746.90
347.70
2,686.60
1,631.90
378.90
119.80
Interest Expense
924.70
843.50
-
-
-
30.60
Pretax Income
7,921.10
5,335.10
1,025.30
1,093.70
3,696.00
1,196.40
Income Tax
235.30
1,006.90
775.20
177.30
218.10
-
Equity in Affiliates
163.90
1,389.10
129.00
89.60
-
-
Consolidated Net Income
7,849.70
5,717.20
1,929.50
1,360.60
3,914.10
1,196.40
Net Income
7,216.50
5,742.10
1,929.50
1,360.60
3,914.10
1,196.40
Net Income After Extraordinaries
7,216.50
5,742.10
1,929.50
1,360.60
3,914.10
4,604.80
Net Income Available to Common
7,216.50
5,742.10
1,929.50
1,360.60
3,914.10
6,997.50
EPS (Basic)
0.03
0.02
0.01
0.00
0.01
0.01
Basic Shares Outstanding
283,695.00
284,166.70
237,244.90
419,073.10
655,687.30
721,193.10
EPS (Diluted)
0.03
0.02
0.01
0.00
0.01
0.01
Diluted Shares Outstanding
283,695.00
284,166.70
237,244.90
419,073.10
655,687.30
721,193.10
EBITDA
4,152.40
2,538.90
1,757.60
2,023.30
2,367.90
872.30
Other Operating Expense
631.00
-
-
-
-
-
Non-Operating Interest Income
495.30
209.10
28.50
11.90
15.70
4.90
Minority Interest Expense
633.20
24.80
-
-
-
-
About Variscan Mines
View Profile
