Versarien PLC | Income Statement
Fiscal year is April-March. All values GBP Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
2,953.00
4,982.00
4,401.00
5,928.00
9,024.00
Cost of Goods Sold (COGS) incl. D&A
2,075.00
3,310.00
3,699.00
5,193.00
7,100.00
Gross Income
878.00
1,672.00
702.00
735.00
1,924.00
SG&A Expense
1,420.00
2,424.00
2,465.00
2,848.00
3,487.00
EBIT
542.00
752.00
1,763.00
1,933.00
1,563.00
Unusual Expense
197.00
238.00
112.00
259.00
23.00
Non Operating Income/Expense
88.00
116.00
51.00
2.00
7.00
Interest Expense
2.00
3.00
3.00
13.00
45.00
Pretax Income
653.00
866.00
1,821.00
2,202.00
1,561.00
Income Tax
-
-
31.00
-
63.00
Consolidated Net Income
653.00
866.00
1,790.00
2,202.00
1,498.00
Net Income
653.00
830.00
1,745.00
2,132.00
1,381.00
Net Income After Extraordinaries
653.00
830.00
1,745.00
2,132.00
1,381.00
Net Income Available to Common
653.00
830.00
1,745.00
2,132.00
1,381.00
EPS (Basic)
0.01
0.01
0.02
0.02
0.01
Basic Shares Outstanding
77,118.00
103,583.00
105,588.00
115,292.00
138,208.00
EPS (Diluted)
0.01
0.01
0.02
0.02
0.01
Diluted Shares Outstanding
77,118.00
103,583.00
105,588.00
115,292.00
138,208.00
EBITDA
348.00
531.00
1,404.00
1,271.00
959.00
Other Operating Expense
-
-
-
180.00
-
Non-Operating Interest Income
-
11.00
6.00
1.00
-
Minority Interest Expense
-
36.00
45.00
70.00
117.00
About Versarien
View Profile
