Vimy Resources Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
2,956.10
116.10
128.40
184.60
222.90
214.30
Gross Income
2,956.10
116.10
128.40
184.60
222.90
214.30
SG&A Expense
3,434.50
5,357.80
12,107.60
22,959.80
18,088.20
9,714.10
EBIT
6,390.60
5,473.90
12,235.90
23,144.40
18,311.10
9,928.40
Unusual Expense
3,000.00
-
1,467.40
-
1,346.20
-
Non Operating Income/Expense
1.50
9.70
24.10
10,000.00
31.70
0.20
Interest Expense
6,074.80
2,853.60
122.40
194.20
913.40
325.10
Pretax Income
15,396.90
8,298.80
10,725.30
13,173.50
17,650.90
10,103.90
Income Tax
59.00
-
-
1,215.70
6,150.70
558.10
Consolidated Net Income
15,338.00
8,298.80
10,725.30
11,957.80
11,500.20
9,545.70
Net Income
15,338.00
8,298.80
10,725.30
11,957.80
11,500.20
9,545.70
Net Income After Extraordinaries
15,338.00
8,298.80
10,725.30
11,957.80
11,500.20
9,545.70
Net Income Available to Common
15,338.00
8,298.80
10,725.30
11,957.80
11,500.20
9,545.70
EPS (Basic)
0.27
0.14
0.05
0.05
0.04
0.03
Basic Shares Outstanding
56,353.20
60,532.30
203,752.20
229,761.40
279,447.00
364,167.60
EPS (Diluted)
0.27
0.14
0.05
0.05
0.04
0.03
Diluted Shares Outstanding
56,353.20
60,532.30
203,752.20
229,761.40
279,447.00
364,167.60
EBITDA
6,252.30
5,357.80
12,107.60
22,959.80
18,088.20
9,714.10
Non-Operating Interest Income
67.00
19.00
141.60
165.10
195.80
149.50
About Vimy Resources
View Profile