VSMPO AVISMA Corp. | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
51,347
61,909
78,894
89,408
87,980
101,402
Cost of Goods Sold (COGS) incl. D&A
30,443
34,426
38,067
47,716
56,977
944
Gross Income
20,904
27,483
40,827
41,692
31,003
42,098
SG&A Expense
7,912
9,826
12,059
11,270
11,929
209
EBIT
12,410
17,106
28,235
30,070
18,560
452
Unusual Expense
600
208
2,534
743
793
14
Non Operating Income/Expense
9
233
115
21
1
7,641
Interest Expense
1,034
1,165
1,833
2,391
2,442
56
Pretax Income
11,179
7,758
18,812
30,172
17,625
18,536
Income Tax
2,170
1,791
2,212
4,692
4,883
3,366
Equity in Affiliates
101
127
7
4
85
165
Consolidated Net Income
8,908
5,839
16,607
25,484
12,826
15,335
Net Income
8,932
5,963
16,799
25,587
12,847
246
Net Income After Extraordinaries
8,932
5,963
16,799
25,587
12,847
246
Net Income Available to Common
8,932
5,963
16,799
25,587
12,847
246
EPS (Basic)
24.31
13.41
23.88
33.14
19.11
1,342.39
Basic Shares Outstanding
12
12
11
12
12
12
EPS (Diluted)
774.75
517.71
1,464.11
2,220.39
1,114.84
1,342.39
Diluted Shares Outstanding
12
12
11
12
12
12
EBITDA
16,395
21,583
33,041
41,654
35,297
666
Other Operating Expense
582
550
533
351
514
576
Non-Operating Interest Income
21
26
32
27
40
2,174
Minority Interest Expense
25
124
192
104
21
134
About VSMPO AVISMA
View Profile
