WZ Satu Bhd | Income Statement
Fiscal year is September-August. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
86,932.30
160,388.30
351,421.80
465,933.00
560,448.00
Cost of Goods Sold (COGS) incl. D&A
78,024.90
131,093.90
288,936.00
384,474.00
468,413.00
Gross Income
8,907.40
29,294.40
62,485.80
81,459.00
92,035.00
SG&A Expense
5,976.30
12,903.60
35,896.90
45,428.00
47,402.00
EBIT
978.60
-
26,588.90
36,031.00
44,633.00
Unusual Expense
-
273.40
136.50
522.00
2,294.00
Non Operating Income/Expense
3,780.10
676.50
16,550.80
13,696.00
13,866.00
Interest Expense
1,963.50
2,144.00
3,436.30
6,026.00
7,743.00
Pretax Income
2,805.50
10,896.90
8,197.60
18,604.00
27,981.00
Income Tax
92.60
1,774.10
4,101.30
4,976.00
7,176.00
Equity in Affiliates
-
4,475.70
18,537.10
9,392.00
4,701.00
Consolidated Net Income
2,713.00
13,598.40
22,633.30
23,020.00
25,506.00
Net Income
2,713.00
13,598.40
22,932.50
23,072.00
25,408.00
Net Income After Extraordinaries
2,713.00
15,516.40
25,139.90
23,072.00
25,408.00
Net Income Available to Common
2,713.00
11,680.50
20,725.20
23,072.00
25,408.00
EPS (Basic)
0.02
0.06
0.05
0.05
0.05
Basic Shares Outstanding
171,353.10
199,459.60
388,045.10
439,530.70
463,336.00
EPS (Diluted)
0.02
0.06
0.04
0.04
0.05
Diluted Shares Outstanding
171,353.10
199,459.60
468,997.60
525,918.70
537,637.30
EBITDA
3,803.30
15,918.60
31,661.30
43,331.00
56,186.00
Other Operating Expense
1,952.40
3,856.10
-
-
-
Non-Operating Interest Income
10.30
103.10
1,732.20
2,817.00
2,663.00
Minority Interest Expense
-
-
299.20
52.00
98.00
About WZ Satu Bhd
View Profile
