Xanadu Mines Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,547.00
1,030.00
150.00
114.00
91.00
81
Gross Income
1,547.00
1,030.00
150.00
114.00
91.00
81
SG&A Expense
1,753.00
997.00
3,822.00
2,900.00
3,534.00
6,327
EBIT
3,300.00
2,027.00
3,972.00
3,014.00
3,625.00
6,408
Unusual Expense
17,048.00
521.00
-
1,224.00
100.00
90
Non Operating Income/Expense
581.00
501.00
87.00
1.00
14.00
30
Interest Expense
-
133.00
351.00
376.00
344.00
-
Pretax Income
19,449.00
3,146.00
4,373.00
2,131.00
3,831.00
6,327
Consolidated Net Income
19,449.00
3,146.00
4,373.00
2,131.00
3,831.00
6,327
Net Income
18,744.00
3,074.00
4,338.00
2,255.00
3,842.00
6,181
Net Income After Extraordinaries
18,744.00
3,074.00
4,338.00
2,255.00
3,842.00
6,181
Net Income Available to Common
18,744.00
3,074.00
4,338.00
2,255.00
3,842.00
6,181
EPS (Basic)
0.09
0.03
0.01
0.00
0.01
0.01
Basic Shares Outstanding
199,256.40
255,098.60
378,472.10
478,840.20
530,079.50
620,362
EPS (Diluted)
0.09
0.01
0.01
0.00
0.01
0.01
Diluted Shares Outstanding
199,256.40
255,098.60
378,472.10
478,840.20
530,079.50
620,362
EBITDA
3,147.00
1,982.00
3,822.00
2,900.00
3,534.00
6,327
Non-Operating Interest Income
318.00
36.00
37.00
36.00
24.00
21
Minority Interest Expense
705.00
72.00
35.00
124.00
11.00
146
About Xanadu Mines
View Profile
