Xiamen Tungsten Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,212
9,413
7,471
8,323
14,000
19,422
Cost of Goods Sold (COGS) incl. D&A
6,942
7,028
6,567
6,891
11,124
16,357
Gross Income
2,271
2,385
904
1,432
2,876
3,066
SG&A Expense
816
856
879
919
1,495
1,830
EBIT
1,415
1,410
274
544
1,339
1,095
Unusual Expense
-
-
147
1
37
14
Non Operating Income/Expense
53
12
10
97
49
272
Interest Expense
211
259
212
212
235
427
Pretax Income
1,337
1,350
507
459
1,142
963
Income Tax
388
398
39
125
257
186
Equity in Affiliates
-
18
32
34
49
24
Consolidated Net Income
949
933
577
299
934
802
Net Income
460
441
662
147
618
499
Net Income After Extraordinaries
460
441
662
147
618
499
Net Income Available to Common
460
441
662
147
618
499
EPS (Basic)
0.40
0.38
0.47
0.10
0.44
0.35
Basic Shares Outstanding
1,153
1,153
1,406
1,406
1,406
1,406
EPS (Diluted)
0.40
0.38
0.47
0.10
0.44
0.35
Diluted Shares Outstanding
1,153
1,153
1,406
1,406
1,407
1,407
EBITDA
1,855
1,905
313
1,147
1,918
1,740
Other Operating Expense
40
120
299
31
41
140
Non-Operating Interest Income
8
70
60
10
9
6
Minority Interest Expense
489
492
85
152
316
303
About Xiamen Tungsten Co.
View Profile