Zhidao International | Income Statement
Fiscal year is April-March. All values HKD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
139,091.00
96,515.00
64,999.00
23,437.00
20,865.00
96,803
Cost of Goods Sold (COGS) incl. D&A
128,397.00
85,846.00
57,295.00
7,537.00
7,633.00
81,235
Gross Income
10,694.00
10,669.00
7,704.00
15,900.00
13,232.00
15,568
SG&A Expense
15,858.00
15,998.00
81,137.00
26,159.00
41,932.00
18,982
EBIT
5,164.00
5,329.00
73,433.00
10,259.00
28,700.00
3,414
Unusual Expense
670.00
825.00
-
260.00
30,885.00
3,701
Non Operating Income/Expense
84.00
110.00
2.00
5,460.00
586.00
504
Pretax Income
5,748.00
6,042.00
73,126.00
5,035.00
3,835.00
8,323
Income Tax
756.00
723.00
547.00
8,589.00
1,310.00
2,298
Consolidated Net Income
6,504.00
6,765.00
73,673.00
13,624.00
2,525.00
10,621
Net Income
6,504.00
6,765.00
73,673.00
13,624.00
2,525.00
8,545
Net Income After Extraordinaries
6,504.00
6,765.00
73,673.00
13,624.00
2,525.00
20,668
Net Income Available to Common
6,504.00
6,765.00
73,673.00
13,624.00
2,525.00
10,124
EPS (Basic)
0.01
0.01
0.04
0.01
0.00
-
Basic Shares Outstanding
800,000.00
1,307,671.20
1,849,262.30
1,980,000.00
1,980,000.00
1,980,000
EPS (Diluted)
0.01
0.01
0.04
0.01
0.00
-
Diluted Shares Outstanding
800,000.00
1,307,671.20
1,849,262.30
1,980,000.00
1,980,000.00
1,980,000
EBITDA
5,121.00
5,308.00
73,411.00
10,197.00
28,572.00
1,951
Non-Operating Interest Income
2.00
2.00
305.00
24.00
1,064.00
-
About Zhidao International
View Profile