Bio-PAPPEL S.A.B. de C.V. | Income Statement
Fiscal year is January-December. All values MXN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,717
12,299
16,974
21,862
23,902
26,452
Cost of Goods Sold (COGS) incl. D&A
9,380
9,972
13,948
17,675
20,075
20,898
Gross Income
2,337
2,327
3,026
4,187
3,827
5,554
SG&A Expense
881
791
1,192
1,410
1,296
1,529
EBIT
1,392
1,428
1,814
2,756
2,520
4,000
Unusual Expense
28
229
98
17
1
-
Non Operating Income/Expense
21
356
874
1,262
113
1
Interest Expense
421
416
804
1,266
1,045
1,046
Pretax Income
1,032
935
234
303
1,403
3,021
Income Tax
179
283
118
659
366
775
Equity in Affiliates
3
3
3
3
2
6
Consolidated Net Income
856
655
119
353
1,039
2,253
Net Income
856
655
118
353
1,039
2,253
Net Income After Extraordinaries
856
655
118
353
1,039
2,253
Net Income Available to Common
856
655
118
353
1,039
2,253
EPS (Basic)
2.95
2.26
0.41
1.22
3.58
7.77
Basic Shares Outstanding
290
290
290
290
290
290
EPS (Diluted)
2.95
2.26
0.41
1.22
3.58
7.77
Diluted Shares Outstanding
290
290
290
290
290
290
EBITDA
1,774
1,839
2,540
3,724
3,549
5,039
Other Operating Expense
64
108
20
21
12
25
Non-Operating Interest Income
53
50
-
57
40
68
Minority Interest Expense
-
1
1
1
-
-
About Bio-PAPPEL
View Profile