Nemak S.A.B. de C.V. | Income Statement
Fiscal year is January-December. All values MXN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
56,299
61,490
70,891
79,244
84,779
90,327
Cost of Goods Sold (COGS) incl. D&A
48,817
52,734
59,467
65,823
72,265
77,253
Gross Income
7,482
8,756
11,424
13,421
12,514
13,074
SG&A Expense
3,125
3,309
4,069
4,479
5,365
5,371
EBIT
4,357
5,447
7,355
8,942
7,149
7,703
Unusual Expense
-
-
-
293
211
115
Non Operating Income/Expense
2
357
161
155
349
116
Interest Expense
1,333
998
1,097
1,257
1,542
1,955
Pretax Income
3,061
4,809
6,105
7,245
5,115
5,604
Income Tax
459
1,453
1,552
1,890
1,484
2,276
Equity in Affiliates
19
39
48
55
60
136
Consolidated Net Income
2,621
3,394
4,601
5,410
3,691
3,464
Net Income
2,617
3,389
4,599
5,410
3,691
3,464
Net Income After Extraordinaries
2,617
3,389
4,599
5,410
3,691
3,464
Net Income Available to Common
2,617
3,389
4,599
5,410
3,691
3,464
EPS (Basic)
3.01
4.00
1.65
1.76
1.20
1.13
Basic Shares Outstanding
870
870
2,781
3,081
3,079
3,079
EPS (Diluted)
3.01
3.89
1.65
1.76
1.20
1.13
Diluted Shares Outstanding
870
870
2,781
3,081
3,079
3,079
EBITDA
7,639
9,232
11,964
14,815
13,469
13,869
Non-Operating Interest Income
39
3
8
8
68
87
Minority Interest Expense
4
5
2
-
-
-
About Nemak
View Profile
